
Gross range $90M–$120M; net of ~15% overlap discount applied across stacked value streams.
Interactive review environment for H.O.M.E. value exposure, protected capital, recurring annual value creation, and capital-markets credibility.
Scenario mode
With Keepingly
Capital stack
$2B
Authorized H.O.M.E.
Homes
30,000
Portfolio scale
Exposed
$692M
34.6% of stack
Protected
$692M
One-time preserved
Annual value
$70M
Recurring upside
net of overlapNPV (5y / 10y)
$295M · $516M
@ 6.0% discount
ROI
35.0x
vs $2M cost
Bond bps
15–18
Spread benefit
Exposed without stewardship
$692M
Repair failure, rework, delayed intervention, asset deterioration.
Protected by Keepingly
$692M
One-time capital preserved through verification & coordination.
Assumes full portfolio deployment and stewardship coverage.
Recurring annual value
$70M
Recurring annual upside on top of the protected base.
Capital flow
Exposure → Protection → Recurring Value
All values in $M
Exposure
$692M
Capital at risk without post-close stewardship.
→
Protected
$692M
Preserved through address-level stewardship.
Assumes full portfolio deployment and stewardship coverage.
+
Annual value engine
$70M
Yearly value through stronger asset performance.
Homes
30,000
Avg capital / home
$67K
Per-home at risk
$23,067
Per-home annual
$2,336
Rehab / preservation share
55%
Executive takeaway
Keepingly converts exposed housing capital into protected value, then compounds it through a recurring annual performance engine.
Illustrative distribution — actual neighborhood allocations subject to H.O.M.E. program rollout.
1. Start with exposed capital
The question is how much capital fails to convert into durable value without execution control.
2. Show what stewardship protects
Protected value is one-time capital preserved through verification, maintenance, and coordination.
3. Add recurring annual upside
The annual value engine creates additional recurring value on top of the protected base.